Financial history

SEK million	2025	2024	2023	2022	2021	2020	2019	2018
Net sales	6,229	6,352	5,831	4,810	3,139	2,113	1,973	1,174
Growth	-1.9%	9.0%	2.1%	53%	49%	7%	68%	47%
Organic growth	8.0%	3.0%	3.0%	7.0%	12.4%	-5.5%	1.6%	8.0%
EBITA	444	528	512	407	232	101	57	18
EBIT	337	419	394	380	155	59	29	4
EBT	178	271	292	251	122	49	9	-12
E	128	197	218	184	92	38	7	-6
EBITA, %	7.1%	8.3%	8.8%	8.5%	7.4%	4.8%	2.9%	1.5%
EBIT, %	5.4%	6.6%	6.8%	6.5%	5.0%	2.8%	1.4%	0.3%
EBT, %	2.9%	4.3%	5.0%	5.2%	3.9%	2.3%	0.5%	-1.0%
E, %	2.1%	3.1%	3.7%	3.8%	2.9%	1.8%	0,4%	-0.5%
Diluted earnings per share	2.26	3.48	3.85	3.39	1,81	0,89	0,20	-0,19
Cash flow from current operations	314	601	379	431	174	193	98	4
Working capital	394	198	262	169	21	-37	70	42
Working capital, % of net sales	6.3%	3.1%	4.5%	3.5%	0.7%	-1.8%	3.5%	3.6%
Solvency	27%	28%	28%	27%	28%	23%	16%	16%
Equity capital, closing balance	1,697	1,638	1,513	1,337	896	468	219	203
Balance sheet, closing balance	6,232	6,041	5,364	5,023	3,171	2,012	1,355	1,278
Return on average equity capital	8%	12%	15%	16%	13%	11%	3%	-5%
Net debt	2,507	2,195	1,975	1,800	1,036	797	690	541
Net debt/EBITDA PF	3.0	2.5	2.5	2.4	2.4	2.8	3.3	3.5
Market cap	2,596	3,999	3,993	3,518	4,634	1,918	1,325	1,038
Number of shareholders,	4,207	3,594	3,976	3,906	4,370	1,839	1,492	720
Number of shares, million	57	57	57	55	53	48	36	36
Dilution, %	0%	0%	4%	5%	10%	33%	0%	NA
Number of operating companies	59	55	49	48	38	27	19	10
Average number of employees	3,002	2,858	2,704	2,145	1,623	1,237	1,245	599
Order backlog	6,900	7,312	8,263	7,762	5,125	4,434	3,565	3,880